426 lines
12 KiB
Java
426 lines
12 KiB
Java
package cn.palmte.work.bean;
|
|
|
|
import java.math.BigDecimal;
|
|
|
|
public class BudgetSettleBean {
|
|
|
|
//========================收入表================================
|
|
|
|
/**
|
|
* 设备类决算总额
|
|
*/
|
|
private BigDecimal incomeDeviceBudgetTotal;
|
|
|
|
/**
|
|
* 工程类决算总额
|
|
*/
|
|
private BigDecimal incomeEngineerBudgetTotal;
|
|
|
|
/**
|
|
* 服务类决算总额
|
|
*/
|
|
private BigDecimal incomeServiceBudgetTotal;
|
|
|
|
//========================成本表================================
|
|
|
|
/**
|
|
* 设备采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseDeviceBudgetTotal;
|
|
|
|
/**
|
|
* 施工采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseBuildBudgetTotal;
|
|
|
|
/**
|
|
* 服务采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseServiceBudgetTotal;
|
|
|
|
/**
|
|
* 其他采购成本决算总额
|
|
*/
|
|
private BigDecimal costPurchaseOtherBudgetTotal;
|
|
|
|
/**
|
|
* 项目管理成本决算总额
|
|
*/
|
|
private BigDecimal costProjectManageBudgetTotal;
|
|
|
|
/**
|
|
* 其他成本决算总额
|
|
*/
|
|
private BigDecimal costOtherBudgetTotal;
|
|
|
|
|
|
//========================管理表================================
|
|
|
|
/**
|
|
* 财务费用决算总额
|
|
*/
|
|
private BigDecimal costExpropriationBudgetTotal;
|
|
|
|
/**
|
|
* 公司管理费用决算总额
|
|
*/
|
|
private BigDecimal costCompanyManageBudgetTotal;
|
|
|
|
/**
|
|
* 所得税费用决算总额
|
|
*/
|
|
private BigDecimal costIncomeTaxBudgetTotal;
|
|
|
|
|
|
//========================利润率计算表================================
|
|
|
|
/**
|
|
* 项目毛利决算总额
|
|
*/
|
|
private BigDecimal grossProfitBudgetTotal;
|
|
|
|
/**
|
|
* 项目毛利利润率
|
|
*/
|
|
private BigDecimal grossProfitProfitMargin;
|
|
|
|
/**
|
|
* 项目贡献利润决算总额
|
|
*/
|
|
private BigDecimal contributionProfitBudgetTotal;
|
|
|
|
/**
|
|
* 项目贡献利润利润率
|
|
*/
|
|
private BigDecimal contributionProfitProfitMargin;
|
|
|
|
/**
|
|
* 项目净利润决算总额
|
|
*/
|
|
private BigDecimal netProfitBudgetTotal;
|
|
|
|
/**
|
|
* 项目净利润利润率
|
|
*/
|
|
private BigDecimal netProfitProfitMargin;
|
|
|
|
//========================结算现金流量表================================
|
|
|
|
/**
|
|
* a销售商品、提供劳务收到的现金
|
|
*/
|
|
private BigDecimal saleIncomeCashBudget;
|
|
/**
|
|
* b收到的税费返还
|
|
*/
|
|
private BigDecimal taxReturnBudget;
|
|
/**
|
|
* c其他与经营活动有关的现金【保证金收入】
|
|
*/
|
|
private BigDecimal earnestMoneyIncomeBudget;
|
|
/**
|
|
* d购买商品、接受劳务支付的现金【设备支出+工程支出】
|
|
*/
|
|
private BigDecimal purchaseCostBudget;
|
|
/**
|
|
* e支付的各项税费
|
|
*/
|
|
private BigDecimal taxCostBudget;
|
|
/**
|
|
* f支付其他与经营活动有关的现金
|
|
*/
|
|
private BigDecimal earnestMoneyCostBudget;
|
|
/**
|
|
* g经营活动产生的现金流量净额
|
|
* g=a+c+b-d-f-e
|
|
*/
|
|
private BigDecimal netCashFlowBudget;
|
|
/**
|
|
* h投资活动现金流入
|
|
*/
|
|
private BigDecimal cashInflowFromInvestingActivitiesBudget;
|
|
/**
|
|
* i投资活动现金流出
|
|
*/
|
|
private BigDecimal cashOutflowFromInvestingActivitiesBudget;
|
|
/**
|
|
* j投资活动产生的现金流量净额
|
|
*/
|
|
private BigDecimal netCashFromInvestingActivitiesBudget;
|
|
/**
|
|
* k融资资金流入【垫资计划】
|
|
*/
|
|
private BigDecimal financingCapitalInflowBudget;
|
|
/**
|
|
* l融资资金流出【还款计划】
|
|
*/
|
|
private BigDecimal financingCapitalOutflowBudget;
|
|
/**
|
|
* m筹资活动产生的现金流量净额
|
|
* m=k-l
|
|
*/
|
|
private BigDecimal financingCapitalCashflowBudget;
|
|
/**
|
|
* n货币资金净增加额
|
|
* n=g+j+m
|
|
*/
|
|
private BigDecimal netIncreaseMonetaryFundsBudget;
|
|
|
|
|
|
public BigDecimal getIncomeDeviceBudgetTotal() {
|
|
return incomeDeviceBudgetTotal;
|
|
}
|
|
|
|
public void setIncomeDeviceBudgetTotal(BigDecimal incomeDeviceBudgetTotal) {
|
|
this.incomeDeviceBudgetTotal = incomeDeviceBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getIncomeEngineerBudgetTotal() {
|
|
return incomeEngineerBudgetTotal;
|
|
}
|
|
|
|
public void setIncomeEngineerBudgetTotal(BigDecimal incomeEngineerBudgetTotal) {
|
|
this.incomeEngineerBudgetTotal = incomeEngineerBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getIncomeServiceBudgetTotal() {
|
|
return incomeServiceBudgetTotal;
|
|
}
|
|
|
|
public void setIncomeServiceBudgetTotal(BigDecimal incomeServiceBudgetTotal) {
|
|
this.incomeServiceBudgetTotal = incomeServiceBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseDeviceBudgetTotal() {
|
|
return costPurchaseDeviceBudgetTotal;
|
|
}
|
|
|
|
public void setCostPurchaseDeviceBudgetTotal(BigDecimal costPurchaseDeviceBudgetTotal) {
|
|
this.costPurchaseDeviceBudgetTotal = costPurchaseDeviceBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseBuildBudgetTotal() {
|
|
return costPurchaseBuildBudgetTotal;
|
|
}
|
|
|
|
public void setCostPurchaseBuildBudgetTotal(BigDecimal costPurchaseBuildBudgetTotal) {
|
|
this.costPurchaseBuildBudgetTotal = costPurchaseBuildBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseServiceBudgetTotal() {
|
|
return costPurchaseServiceBudgetTotal;
|
|
}
|
|
|
|
public void setCostPurchaseServiceBudgetTotal(BigDecimal costPurchaseServiceBudgetTotal) {
|
|
this.costPurchaseServiceBudgetTotal = costPurchaseServiceBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostPurchaseOtherBudgetTotal() {
|
|
return costPurchaseOtherBudgetTotal;
|
|
}
|
|
|
|
public void setCostPurchaseOtherBudgetTotal(BigDecimal costPurchaseOtherBudgetTotal) {
|
|
this.costPurchaseOtherBudgetTotal = costPurchaseOtherBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostProjectManageBudgetTotal() {
|
|
return costProjectManageBudgetTotal;
|
|
}
|
|
|
|
public void setCostProjectManageBudgetTotal(BigDecimal costProjectManageBudgetTotal) {
|
|
this.costProjectManageBudgetTotal = costProjectManageBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostOtherBudgetTotal() {
|
|
return (costOtherBudgetTotal == null)?BigDecimal.ZERO:costOtherBudgetTotal;
|
|
}
|
|
|
|
public void setCostOtherBudgetTotal(BigDecimal costOtherBudgetTotal) {
|
|
this.costOtherBudgetTotal = costOtherBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostExpropriationBudgetTotal() {
|
|
return costExpropriationBudgetTotal;
|
|
}
|
|
|
|
public void setCostExpropriationBudgetTotal(BigDecimal costExpropriationBudgetTotal) {
|
|
this.costExpropriationBudgetTotal = costExpropriationBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostCompanyManageBudgetTotal() {
|
|
return costCompanyManageBudgetTotal;
|
|
}
|
|
|
|
public void setCostCompanyManageBudgetTotal(BigDecimal costCompanyManageBudgetTotal) {
|
|
this.costCompanyManageBudgetTotal = costCompanyManageBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getCostIncomeTaxBudgetTotal() {
|
|
return costIncomeTaxBudgetTotal;
|
|
}
|
|
|
|
public void setCostIncomeTaxBudgetTotal(BigDecimal costIncomeTaxBudgetTotal) {
|
|
this.costIncomeTaxBudgetTotal = costIncomeTaxBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getGrossProfitBudgetTotal() {
|
|
return grossProfitBudgetTotal;
|
|
}
|
|
|
|
public void setGrossProfitBudgetTotal(BigDecimal grossProfitBudgetTotal) {
|
|
this.grossProfitBudgetTotal = grossProfitBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getGrossProfitProfitMargin() {
|
|
return grossProfitProfitMargin;
|
|
}
|
|
|
|
public void setGrossProfitProfitMargin(BigDecimal grossProfitProfitMargin) {
|
|
this.grossProfitProfitMargin = grossProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getContributionProfitBudgetTotal() {
|
|
return contributionProfitBudgetTotal;
|
|
}
|
|
|
|
public void setContributionProfitBudgetTotal(BigDecimal contributionProfitBudgetTotal) {
|
|
this.contributionProfitBudgetTotal = contributionProfitBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getContributionProfitProfitMargin() {
|
|
return contributionProfitProfitMargin;
|
|
}
|
|
|
|
public void setContributionProfitProfitMargin(BigDecimal contributionProfitProfitMargin) {
|
|
this.contributionProfitProfitMargin = contributionProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getNetProfitBudgetTotal() {
|
|
return netProfitBudgetTotal;
|
|
}
|
|
|
|
public void setNetProfitBudgetTotal(BigDecimal netProfitBudgetTotal) {
|
|
this.netProfitBudgetTotal = netProfitBudgetTotal;
|
|
}
|
|
|
|
public BigDecimal getNetProfitProfitMargin() {
|
|
return netProfitProfitMargin;
|
|
}
|
|
|
|
public void setNetProfitProfitMargin(BigDecimal netProfitProfitMargin) {
|
|
this.netProfitProfitMargin = netProfitProfitMargin;
|
|
}
|
|
|
|
public BigDecimal getSaleIncomeCashBudget() {
|
|
return saleIncomeCashBudget;
|
|
}
|
|
|
|
public void setSaleIncomeCashBudget(BigDecimal saleIncomeCashBudget) {
|
|
this.saleIncomeCashBudget = saleIncomeCashBudget;
|
|
}
|
|
|
|
public BigDecimal getTaxReturnBudget() {
|
|
return taxReturnBudget;
|
|
}
|
|
|
|
public void setTaxReturnBudget(BigDecimal taxReturnBudget) {
|
|
this.taxReturnBudget = taxReturnBudget;
|
|
}
|
|
|
|
public BigDecimal getEarnestMoneyIncomeBudget() {
|
|
return earnestMoneyIncomeBudget;
|
|
}
|
|
|
|
public void setEarnestMoneyIncomeBudget(BigDecimal earnestMoneyIncomeBudget) {
|
|
this.earnestMoneyIncomeBudget = earnestMoneyIncomeBudget;
|
|
}
|
|
|
|
public BigDecimal getPurchaseCostBudget() {
|
|
return purchaseCostBudget;
|
|
}
|
|
|
|
public void setPurchaseCostBudget(BigDecimal purchaseCostBudget) {
|
|
this.purchaseCostBudget = purchaseCostBudget;
|
|
}
|
|
|
|
public BigDecimal getTaxCostBudget() {
|
|
return taxCostBudget;
|
|
}
|
|
|
|
public void setTaxCostBudget(BigDecimal taxCostBudget) {
|
|
this.taxCostBudget = taxCostBudget;
|
|
}
|
|
|
|
public BigDecimal getEarnestMoneyCostBudget() {
|
|
return earnestMoneyCostBudget;
|
|
}
|
|
|
|
public void setEarnestMoneyCostBudget(BigDecimal earnestMoneyCostBudget) {
|
|
this.earnestMoneyCostBudget = earnestMoneyCostBudget;
|
|
}
|
|
|
|
public BigDecimal getNetCashFlowBudget() {
|
|
return netCashFlowBudget;
|
|
}
|
|
|
|
public void setNetCashFlowBudget(BigDecimal netCashFlowBudget) {
|
|
this.netCashFlowBudget = netCashFlowBudget;
|
|
}
|
|
|
|
public BigDecimal getCashInflowFromInvestingActivitiesBudget() {
|
|
return cashInflowFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public void setCashInflowFromInvestingActivitiesBudget(BigDecimal cashInflowFromInvestingActivitiesBudget) {
|
|
this.cashInflowFromInvestingActivitiesBudget = cashInflowFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public BigDecimal getCashOutflowFromInvestingActivitiesBudget() {
|
|
return cashOutflowFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public void setCashOutflowFromInvestingActivitiesBudget(BigDecimal cashOutflowFromInvestingActivitiesBudget) {
|
|
this.cashOutflowFromInvestingActivitiesBudget = cashOutflowFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public BigDecimal getNetCashFromInvestingActivitiesBudget() {
|
|
return netCashFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public void setNetCashFromInvestingActivitiesBudget(BigDecimal netCashFromInvestingActivitiesBudget) {
|
|
this.netCashFromInvestingActivitiesBudget = netCashFromInvestingActivitiesBudget;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalInflowBudget() {
|
|
return financingCapitalInflowBudget;
|
|
}
|
|
|
|
public void setFinancingCapitalInflowBudget(BigDecimal financingCapitalInflowBudget) {
|
|
this.financingCapitalInflowBudget = financingCapitalInflowBudget;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalOutflowBudget() {
|
|
return financingCapitalOutflowBudget;
|
|
}
|
|
|
|
public void setFinancingCapitalOutflowBudget(BigDecimal financingCapitalOutflowBudget) {
|
|
this.financingCapitalOutflowBudget = financingCapitalOutflowBudget;
|
|
}
|
|
|
|
public BigDecimal getFinancingCapitalCashflowBudget() {
|
|
return financingCapitalCashflowBudget;
|
|
}
|
|
|
|
public void setFinancingCapitalCashflowBudget(BigDecimal financingCapitalCashflowBudget) {
|
|
this.financingCapitalCashflowBudget = financingCapitalCashflowBudget;
|
|
}
|
|
|
|
public BigDecimal getNetIncreaseMonetaryFundsBudget() {
|
|
return netIncreaseMonetaryFundsBudget;
|
|
}
|
|
|
|
public void setNetIncreaseMonetaryFundsBudget(BigDecimal netIncreaseMonetaryFundsBudget) {
|
|
this.netIncreaseMonetaryFundsBudget = netIncreaseMonetaryFundsBudget;
|
|
}
|
|
}
|